

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57,500.4 | 53,582.3 | 44,886.7 | 47,878.8 | 66,760.7 | 68,140.5 | |
COGS | 41,098.1 | 38,393.6 | 31,747.3 | 34,595.8 | 50,415.1 | 51,583 | |
Gross Profit | 16,402.3 | 15,188.7 | 13,139.4 | 13,282.9 | 16,345.6 | 16,557.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,446.1 | (395.1) | (3,214.3) | (242.8) | 2,161.6 | 1,888.2 | |
Total Operating Expenses | 55,054.2 | 53,977.4 | 48,100.9 | 48,121.6 | 64,599.1 | 66,252.3 | |
R&D Expenses | 1,013.2 | 1,601.4 | 850.4 | 559.8 | 288.6 | 304.4 | |
Selling General & Admin Expenses | 12,399.1 | 13,373.5 | 14,876 | 12,361.2 | 2,125.8 | 2,219.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.13) | (45.67) | (59.71) | (57.52) | (58.61) | (52.54) | |
Interest Income | 3,549.2 | 428.6 | 1,661.3 | 2,065.3 | 1,190.7 | 1,100.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,176.3 | 114.7 | (1,329.9) | 1,264.7 | 3,161.8 | 3,041.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |