
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 589.5 | 372.3 | 307.3 | 184.8 | 215.1 | 384.9 | |
COGS | 478.2 | 369 | 311.8 | 190.4 | 226.7 | 406.7 | |
Gross Profit | 111.2 | 3.377 | (4.487) | (5.512) | (11.55) | (21.74) | |
Operating Expenses & Income | |||||||
Operating Income | 62.92 | (59.16) | (47.95) | (37.96) | (47.96) | (65.13) | |
Total Operating Expenses | 48.47 | 59.82 | 43.46 | 32.34 | 36.41 | 43.39 | |
R&D Expenses | 0.732777 | 0.772266 | 0.751725 | - | 2.986887 | - | |
Selling General & Admin Expenses | 44.8 | 59.46 | 50.73 | 30.23 | 26.74 | 48.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.863) | (6.701) | (8.556) | (13.18) | (4.623) | (15.04) | |
Interest Income | 10.61 | 4.531 | 10.26 | 3.631 | 10.13 | 14.82 | |
Income Tax Expense | 29.52 | (8.747) | (0.392) | 3.580089 | 10.4 | 2.421166 | |
Net Income | |||||||
Net Income | 46.54 | (40.47) | (36.52) | (58.63) | (66.77) | (100.1) | |
Supplemental | |||||||
EBIT | 79.39 | (47.51) | (47.95) | (40.91) | (20.9) | (47.97) | |
EBITDA | 109.1 | (20.28) | (23.53) | (13.35) | (1.067601) | (9.947332) | |