| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,476.2 | 5,210.1 | 6,983.8 | 8,823 | 8,765.8 | 17,659.2 | |
COGS | 3,312.3 | 3,089.9 | 655.8 | 4,309.9 | 4,306.8 | 8,561.9 | |
Gross Profit | 2,163.9 | 2,120.2 | 6,328.1 | 4,513.1 | 4,459 | 9,097.3 | |
Operating Expenses & Income | |||||||
Operating Income | 671.5 | 699.6 | 1,604.6 | 2,402.5 | 2,706.4 | 5,234.7 | |
Total Operating Expenses | 1,492.4 | 1,420.7 | 4,723.5 | 2,110.6 | 1,752.6 | 3,862.6 | |
R&D Expenses | 973.8 | 701.7 | 863 | 824.6 | 56.9 | 860.9 | |
Selling General & Admin Expenses | 159.1 | 921.5 | 194.9 | 157.6 | 188.9 | 2,207.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.837933) | (12.42) | (15.19) | (11.48) | (22.5) | (371.5) | |
Interest Income | 104.6 | 159.4 | 158.7 | 199.1 | 131.3 | - | |
Income Tax Expense | 52.78 | 55.29 | 164.3 | 266 | 278.8 | 494.5 | |
Net Income | |||||||
Net Income | 551.3 | 627.1 | 1,399 | 2,074.3 | 2,341.6 | 4,591.6 | |
Supplemental | |||||||
EBIT | 525.3 | 747.6 | 1,627.3 | 2,406 | 2,379.6 | 4,606.7 | |
EBITDA | 1,456.3 | 1,771 | 2,634 | 3,641.6 | 2,721.7 | 6,119.6 | |
