
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59,462 | 59,146.5 | 41,680.9 | 48,785.7 | 64,818.2 | 58,372.3 | |
COGS | 47,694.3 | 46,827.1 | 30,991 | 36,999.4 | 49,281.1 | 45,255.4 | |
Gross Profit | 11,767.7 | 12,319.5 | 10,689.9 | 11,786.2 | 15,537.1 | 13,116.9 | |
Operating Expenses & Income | |||||||
Operating Income | (243.8) | (6,578.6) | (6,303.4) | (2,984.4) | 1,047 | (1,992.1) | |
Total Operating Expenses | 59,705.8 | 63,119.1 | 47,678.7 | 51,770.1 | 63,771.3 | 60,364.4 | |
R&D Expenses | 1,818.8 | 1,426.4 | 2,827.9 | 2,687.6 | 2,168.1 | 2,485.6 | |
Selling General & Admin Expenses | 9,463.8 | 14,037.5 | 12,791 | 11,065.6 | 2,952.6 | 3,097.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (110.8) | (131.9) | (260.3) | (220.3) | (187.6) | (163.7) | |
Interest Income | 49.82 | 42.7 | 136.7 | 226.6 | 113.1 | 99.64 | |
Income Tax Expense | (262.1) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 328.6 | (4,521.1) | (5,225.9) | (3,027.4) | 794.1 | (2,170.3) | |
Supplemental | |||||||
EBIT | (243.8) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |