| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,390.3 | 17,402.2 | 90.37 | 155.8 | 1,340.1 | - | |
COGS | 5,001 | 15,246.4 | 2,241.2 | 1,371.7 | 1,391.4 | - | |
Gross Profit | 1,389.3 | 2,155.8 | (2,150.8) | (1,215.9) | (51.21) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2,156.1) | (4,106.9) | (13,193.4) | (3,472.7) | (8,962.2) | - | |
Total Operating Expenses | 3,545.3 | 6,262.7 | 11,042.7 | 2,256.9 | 8,911 | - | |
R&D Expenses | 334.6 | 1,910.8 | 4,826.8 | 462.9 | 371.5 | 406.2 | |
Selling General & Admin Expenses | 3,155.6 | 4,074.7 | 7,795.3 | 2,616.7 | 2,350.2 | 18,592.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,373.6) | (2,841.5) | (2,780.1) | (1,230.9) | (1,921.3) | (2,754.5) | |
Interest Income | 2,410.3 | 2,782 | 3,170.8 | 3,642.5 | 4.598 | 2,780.9 | |
Income Tax Expense | 477.5 | 303 | (874.5) | (1,082.7) | (17.74) | (16.93) | |
Net Income | |||||||
Net Income | (5,019.1) | (8,308.7) | (67,822.7) | (32,165.6) | (11,934.2) | - | |
Supplemental | |||||||
EBIT | (2,152.7) | (4,553.8) | (26,205.7) | (14,553.1) | (9,030.6) | (28,987.3) | |
EBITDA | (1,151) | (3,471.5) | (24,398.8) | (13,364) | (7,898) | - | |
