

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,737.9 | 10,722.4 | 10,760.4 | 13,448.5 | 13,957.3 | 28,312.1 | |
COGS | 7,163.4 | 9,840.9 | 8,794.9 | 11,218.1 | 13,196.7 | 25,076.4 | |
Gross Profit | 574.5 | 881.5 | 1,965.5 | 2,230.5 | 760.6 | 3,235.7 | |
Operating Expenses & Income | |||||||
Operating Income | 350.1 | 670.5 | 569.7 | 437.5 | 141.3 | 670.5 | |
Total Operating Expenses | 285.4 | 352.8 | 1,395.8 | 584 | 619.3 | 2,565.2 | |
R&D Expenses | 202.4 | 192.8 | 236.5 | 284.2 | 327.1 | 1,757.1 | |
Selling General & Admin Expenses | 24.89 | 23.08 | 24.9 | 28.97 | 1,344.6 | 1,246.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.354) | (14.04) | (28.61) | (15.36) | (19.71) | (31.1) | |
Interest Income | 1.405 | 12.82 | 93.28 | 15.36 | 10.38 | 12.39 | |
Income Tax Expense | 38.96 | 98.08 | 58.95 | 20.51 | 53.73 | 94.04 | |
Net Income | |||||||
Net Income | 327.8 | 582.5 | 475.3 | 391.3 | 345.4 | 697.3 | |
Supplemental | |||||||
EBIT | 314.1 | 672.1 | 480 | 442.8 | 141.3 | - | |
EBITDA | 477.6 | 843.2 | 685.2 | 691.1 | 414.5 | 820.5 | |