
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,969,509.2 | 2,052,234.1 | 2,819,397.2 | 3,008,804 | 4,935,933 | 5,713,336 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 162,785 | 193,187 | 207,216 | 229,206 | 239,389 | 247,205 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (520,337.6) | (1,209,781.1) | (2,292,010.6) | (2,480,784) | (2,444,451) | (2,481,915) | |
Interest Income | 1,672,546.3 | 2,326,939.2 | 3,272,489.7 | 3,736,051 | 4,035,777 | 4,151,531 | |
Income Tax Expense | 652,591.2 | 6,029 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,764,403.1 | 636,849.7 | 706,971.6 | 1,039,738 | 2,020,435 | 2,476,886 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |