
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 138.6 | 113 | 100 | 111.3 | 28.02 | - | |
COGS | 10.32 | 9.258 | 9.437 | 9.957 | 2.495 | - | |
Gross Profit | 128.3 | 103.8 | 90.56 | 101.3 | 25.53 | - | |
Operating Expenses & Income | |||||||
Operating Income | 31.06 | (64.73) | (84.64) | (4,321.8) | (1,401.8) | - | |
Total Operating Expenses | 107.6 | 177.8 | 184.6 | 231.1 | 195.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 90.19 | 162.8 | 161.7 | 212.6 | 193.4 | 170.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.161) | (6.066) | (188.5) | (1,079.1) | (205.4) | (178.2) | |
Interest Income | - | 6.066 | 188.5 | 1,079.1 | 917.2 | 710.5 | |
Income Tax Expense | 26.24 | 17.96 | 4.919 | (29.74) | - | 2.939 | |
Net Income | |||||||
Net Income | (48.84) | (58.04) | (926.6) | (5,359.8) | (2,420.1) | - | |
Supplemental | |||||||
EBIT | 31.06 | (64.73) | (84.64) | (4,321.8) | (945.5) | (949.3) | |
EBITDA | 34.17 | (39.09) | (56.22) | - | (1,384.7) | - | |