
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,151.8 | 776 | 382.5 | 582.8 | 482.3 | 1,015.3 | |
COGS | 826.1 | 629.3 | 325.9 | 490 | 406.7 | 857.2 | |
Gross Profit | 325.7 | 146.7 | 56.53 | 92.79 | 75.58 | 158.1 | |
Operating Expenses & Income | |||||||
Operating Income | 232 | 88.1 | 7.477 | 24.46 | 19.03 | 38.21 | |
Total Operating Expenses | 93.67 | 59.03 | 49.05 | 68.32 | 56.56 | 119.9 | |
R&D Expenses | 9.442 | 6.458 | 5.456 | 7.577 | 7.220665 | 7.577 | |
Selling General & Admin Expenses | 59.39 | 34.22 | 32.66 | 39.48 | 37.09 | 66.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.928) | (0.287) | (0.343) | (1.25) | (1.22581) | (9.608754) | |
Interest Income | 5.612 | 0.927 | 14.74 | 0.651 | 1.759 | 2.16 | |
Income Tax Expense | 70.61 | 33.36 | 5.149 | 14.88 | 6.84511 | 18.52 | |
Net Income | |||||||
Net Income | 186.8 | 46.34 | 19.44 | 34.13 | 17.44 | 40.18 | |
Supplemental | |||||||
EBIT | 241.5 | 90.21 | 27.89 | 32.04 | 19.03 | 45.79 | |
EBITDA | 249.1 | 101.9 | 40.76 | 40.5 | 35.61 | 74.48 | |