

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21.61 | 1.503 | 2.234 | 0.076 | 1.224 | |
COGS | 2.144 | 1.939 | 0.728 | 0.244 | - | |
Gross Profit | 19.47 | (0.436) | 1.506 | (0.168) | - | |
Operating Expenses & Income | ||||||
Operating Income | (203.9) | (76.87) | (213.9) | (386.4) | 18.18 | |
Total Operating Expenses | 27.23 | 20.39 | 15.65 | 374.2 | (16.95) | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 27.23 | 20.71 | 15.65 | 13.97 | 7.589 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.355) | (1.699) | (0.745) | (0.757) | (0.892) | |
Interest Income | 0.694 | 0.3 | 0.013 | 0.012 | 0.001 | |
Income Tax Expense | 199.3 | 0.132 | 200.3 | (0.244) | - | |
Net Income | ||||||
Net Income | (218.5) | (66.64) | (215.2) | (387.2) | 27.9 | |
Supplemental | ||||||
EBIT | (4.541) | (18.23) | (13.6) | (386.7) | - | |
EBITDA | (2.397) | (16.3) | (12.88) | (386.4) | - | |