
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47.02 | 25.98 | 1.498 | 5.86444 | 9.395375 | 21.32 | |
COGS | 46.34 | 23.5 | 85.37 | 28.86 | 38.02 | 79.97 | |
Gross Profit | 0.686 | 2.48731 | (83.87) | (22.99) | (28.63) | (58.64) | |
Operating Expenses & Income | |||||||
Operating Income | (5.976) | (42.09) | (109.5) | (50.47) | (42.15) | (98.81) | |
Total Operating Expenses | 6.662 | 12.32 | 25.62 | 27.08 | 13.52 | 40.17 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 28.61 | 12.31 | 14.68 | 15.78 | 17.13 | 33.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.422057) | (1.824) | (1.056182) | (1.600476) | (3.585189) | |
Interest Income | 0.067 | 0.422057 | 0.015 | 1.056182 | 1.422 | 2.162455 | |
Income Tax Expense | 0.006 | (2.033467) | 0.037 | 0.0103 | 0.0701 | 0.136332 | |
Net Income | |||||||
Net Income | (23.54) | (64.92) | (137.2) | (83.86) | (123.6) | (242.8) | |
Supplemental | |||||||
EBIT | (27.55) | (9.845935) | (144.8) | (50.07) | (42.15) | (98.81) | |
EBITDA | (26.3) | (9.700246) | (144) | (49.92) | (40.59) | (90.97) | |