

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 114,521.6 | 122,954.4 | 124,250.9 | 113,980 | 133,895.5 | 139,683 | |
COGS | 74,159.8 | 77,227.6 | 73,453.4 | 70,767.1 | 93,391.3 | 103,637.5 | |
Gross Profit | 40,361.8 | 45,726.8 | 50,797.5 | 43,213 | 40,504.1 | 36,228.6 | |
Operating Expenses & Income | |||||||
Operating Income | 8,676.1 | 13,598 | 10,258.4 | 8,778.5 | 6,361.8 | 2,580.8 | |
Total Operating Expenses | 31,827.8 | 35,166.2 | 40,539.1 | 34,434.4 | 34,401.8 | 33,647.7 | |
R&D Expenses | 18,804 | 21,602.3 | 25,289.2 | 22,581.5 | 19,342.8 | 19,540.9 | |
Selling General & Admin Expenses | 2,563.7 | 2,378.5 | 2,019 | 1,604 | 1,423.1 | 6,093.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,481.2) | (1,946) | (3,141.6) | (3,239) | (3,782.9) | (3,241.4) | |
Interest Income | 1,497.1 | 2,439.8 | 4,084.6 | 4,132.9 | 4,346 | 2,581.1 | |
Income Tax Expense | 1,463 | 960 | 962.3 | 821.3 | 737.8 | 479.8 | |
Net Income | |||||||
Net Income | 6,812.9 | 8,080.3 | 9,325.8 | 7,916.5 | 5,617.7 | 3,302.4 | |
Supplemental | |||||||
EBIT | 9,980.1 | 10,697.6 | 13,344.7 | 11,911.8 | 3,025.1 | 2,144.8 | |
EBITDA | 14,568 | 15,083.8 | 18,270.6 | 16,580.6 | 7,659.7 | 6,309.9 | |