

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,036 | 7,866 | 7,101 | 6,047 | 4,475 | 9,282.2 | |
COGS | 2,513 | 3,551 | 2,703 | 2,105 | 1,329 | 2,952.3 | |
Gross Profit | 4,523 | 4,315 | 4,398 | 3,942 | 3,146 | 6,329.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,385 | 1,150 | 821 | 745 | 280 | 743.4 | |
Total Operating Expenses | 3,138 | 3,165 | 3,577 | 3,197 | 2,866 | 5,591.7 | |
R&D Expenses | 1,213 | 1,224 | 1,455 | 1,429 | 1,257 | 2,393.4 | |
Selling General & Admin Expenses | 956 | 975 | 1,199 | 1,164 | 935 | 1,966 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (186) | (219) | (268) | (161) | (132) | (249.1) | |
Interest Income | 54.83 | 310 | 68 | 11 | 68 | 125 | |
Income Tax Expense | 253 | 76 | 188 | 642 | 176 | 512.7 | |
Net Income | |||||||
Net Income | 1,062 | 834 | 550 | 311 | 151 | 98 | |
Supplemental | |||||||
EBIT | 1,514 | 1,289 | 903 | 742 | 494 | 790 | |
EBITDA | 1,789 | 1,554 | 1,324 | 1,014 | 740 | 1,239 | |