
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 343.7 | 477.4 | 570.8 | 287.9 | 521.3 | 904 | |
COGS | 160.2 | 246.7 | 222.4 | 88.43 | 152.3 | 267.4 | |
Gross Profit | 183.4 | 230.6 | 348.4 | 199.5 | 369 | 636.6 | |
Operating Expenses & Income | |||||||
Operating Income | 30.83 | 271.4 | (105.5) | (56.78) | 78.9 | 87.29 | |
Total Operating Expenses | 152.6 | 271.1 | 453.9 | 256.3 | 290.1 | 549.3 | |
R&D Expenses | 65.31 | 114.3 | 153.2 | 123.9 | 65.43 | 150.5 | |
Selling General & Admin Expenses | 60.95 | 53.47 | 65.86 | 43.2 | 56.2 | 79.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.905681) | (17.82) | (22.39) | (1.753412) | (1.311) | (2.234887) | |
Interest Income | 43.95 | 21.01 | 1.164827 | 2.999406 | 0.515 | 1.490042 | |
Income Tax Expense | (5.605905) | 3.340254 | 4.260122 | 11.33 | 42.39 | 58.57 | |
Net Income | |||||||
Net Income | 77.01 | 249.4 | (133.2) | (69.02) | 37.02 | 27.4 | |
Supplemental | |||||||
EBIT | 76.38 | (34.74) | (105.1) | (37.23) | 127.2 | 175.8 | |
EBITDA | 178.5 | 61.65 | 67.41 | 48.36 | 134.7 | 265 | |