

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,050.9 | 4,591.3 | 5,265.9 | 5,737.1 | 5,497 | 11,376.6 | |
COGS | 1,852.8 | 1,440.5 | 1,346.9 | 1,126.2 | 936.6 | 1,911.2 | |
Gross Profit | 4,198.1 | 3,150.8 | 3,919.1 | 4,610.9 | 4,560.4 | 9,465.4 | |
Operating Expenses & Income | |||||||
Operating Income | 512.2 | (220) | 91.49 | 670.1 | 719.9 | 1,421.8 | |
Total Operating Expenses | 3,685.9 | 3,634.6 | 3,827.6 | 3,940.8 | 3,840.5 | 8,043.6 | |
R&D Expenses | 1,253.8 | 1,305.1 | 934.9 | 787.4 | 844.1 | 1,683.9 | |
Selling General & Admin Expenses | 447.8 | 363.3 | 317.2 | 348.7 | 316.6 | 693.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.976) | (4.291) | (3.844) | (3.635) | (2.853) | (6.752) | |
Interest Income | 66.01 | 1.469 | 5.544 | 9.491 | 2.206 | 5.132 | |
Income Tax Expense | 76.61 | 18.39 | 23.98 | 96.98 | 131.9 | 261 | |
Net Income | |||||||
Net Income | 370.4 | (503.6) | 73.05 | 580.7 | 580.5 | 1,140.5 | |
Supplemental | |||||||
EBIT | 512.2 | (483.7) | 91.49 | 683.2 | 647.9 | 1,355.9 | |
EBITDA | 627.7 | (356.3) | 212.1 | 784.2 | 687.9 | 1,484.9 | |