

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,391.4 | 649.6 | 520.3 | 466.8 | 1,279 | 2,130.8 | |
COGS | 567.1 | 286 | 483.8 | 441 | 359.9 | 929.5 | |
Gross Profit | 824.3 | 503.7 | 91.98 | 25.77 | 919.1 | 1,185.6 | |
Operating Expenses & Income | |||||||
Operating Income | 452.9 | (528.7) | 13.97 | 88.82 | 633.8 | 856.5 | |
Total Operating Expenses | 7.452 | 1,032.3 | 81.94 | 72.21 | 285.3 | 370.4 | |
R&D Expenses | 17.49 | 18.53 | 21.26 | 29.57 | 20.79 | 29.57 | |
Selling General & Admin Expenses | 21.14 | 19.68 | 7.069 | 18.09 | 12.95 | 355.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.968) | (5.293) | (7.447) | (8.149) | (5.621) | (11.61) | |
Interest Income | 36.56 | 30.62 | 47.15 | 55.55 | 9.769 | 95.32 | |
Income Tax Expense | 50.08 | 3.959 | 4.507 | 2.918 | 56.07 | 49.93 | |
Net Income | |||||||
Net Income | 457.8 | (544.3) | 23.09 | 31.23 | 667.7 | 849.1 | |
Supplemental | |||||||
EBIT | 452.9 | (528.7) | 13.97 | 41.88 | 729.4 | 636.2 | |
EBITDA | 493.7 | (495.2) | 45.72 | 66.64 | 752.7 | 674.9 | |