
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.581 | 0.493 | 13.25 | (10.12) | 0.351 | 0.802 | |
COGS | 1.353 | 1.097 | 0.791 | 0.853 | 0.537 | - | |
Gross Profit | 0.485 | 0.493 | 13.25 | (10.12) | (0.186) | 0.265 | |
Operating Expenses & Income | |||||||
Operating Income | (9.531) | (27.95) | (6.282) | (21.59) | (6.892) | (10.11) | |
Total Operating Expenses | 10.02 | 28.45 | 19.53 | 21.91 | 6.706 | 10.38 | |
R&D Expenses | 0.000006 | 0.000003 | 0 | - | - | - | |
Selling General & Admin Expenses | 18.6 | 16.64 | 18.44 | 10.58 | 11.44 | 16.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.048) | (0.036) | (0.029) | (0.013) | (5.379) | (5.384) | |
Interest Income | 0.001 | 0.036 | 0.063 | 0.013 | - | 0.004 | |
Income Tax Expense | (9.958) | 10.82 | 0.382105 | - | - | - | |
Net Income | |||||||
Net Income | (9.579) | (27.99) | (6.311) | (21.6) | (6.892) | (9.922) | |
Supplemental | |||||||
EBIT | (9.531) | (28.19) | (6.263) | (21.8) | (12.27) | (9.896) | |
EBITDA | (8.683) | (27.58) | (5.713) | (21.26) | (11.74) | (8.811) | |