
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,460.4 | 10,930.3 | 11,868.5 | 12,328.5 | 11,417.8 | 11,120.6 | |
COGS | 6,715.1 | 6,913.2 | 7,430.4 | 7,802.7 | 7,614.2 | 7,449.1 | |
Gross Profit | 3,745.3 | 4,017.1 | 4,438.1 | 4,525.8 | 3,803.6 | 3,671.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,355.6 | 1,414.7 | 1,604.4 | 1,751.6 | 1,064.2 | 820.3 | |
Total Operating Expenses | 2,389.7 | 2,551.2 | 2,833.7 | 2,774.2 | 2,739.3 | 2,850.9 | |
R&D Expenses | 3.793741 | 14.17 | 19.98 | 30.46 | 26.79 | 34.46 | |
Selling General & Admin Expenses | 324.1 | 243 | 286.5 | 1,673.6 | 1,599.5 | 1,546.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.49) | (20.98) | (33.66) | (64.04) | (16.99) | (13.39) | |
Interest Income | 109.8 | 172.9 | 262.9 | 245.5 | - | - | |
Income Tax Expense | 5.452811 | (11.44) | (65.18) | 105.3 | 28.46 | 30.38 | |
Net Income | |||||||
Net Income | 1,305.9 | 1,396.7 | 1,579.1 | 1,544.9 | 1,527.9 | 1,353.6 | |
Supplemental | |||||||
EBIT | 1,328.2 | 1,400.8 | 1,581 | 1,435.5 | 1,064.2 | 752.2 | |
EBITDA | 1,618.6 | 1,668.9 | 1,867.1 | 1,634.9 | 1,356.5 | 1,017.7 | |