
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,457,292.4 | 1,778,593.3 | 2,504,316.6 | 2,470,441 | 2,874,287 | 2,969,744.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 5,107,007.5 | 1,796,832 | 2,196,657.4 | 2,099,387 | 2,698,859 | 2,148,168.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 154,929 | 71,717.5 | 90,056.6 | 19,793 | 20,012 | 85,155.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14,227) | (68,883.1) | (134,034.2) | (132,246) | (173,622) | (186,327) | |
Interest Income | 940,787.6 | 1,006,366.7 | 924,632.4 | 999,992 | 1,081,914 | 1,106,419.8 | |
Income Tax Expense | 74,666.1 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 275,618.8 | (11,358.9) | 239,826.4 | 314,293 | 124,494 | 103,323.2 | |
Supplemental | |||||||
EBIT | 483,771.8 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |