| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,376.3 | 4,321.3 | 4,878.7 | 7,253.3 | 27,391.4 | 28,599.4 | |
COGS | 20,669 | 3,065.8 | 3,421.7 | 7,772.3 | 29,332.8 | 33,090.1 | |
Gross Profit | 21,707.3 | 1,255.5 | 1,457 | (519.1) | (1,941.3) | (4,490.7) | |
Operating Expenses & Income | |||||||
Operating Income | (24,287.6) | (24,422) | (15,980.3) | (54,969.5) | (26,099.6) | (27,022.3) | |
Total Operating Expenses | 54,587.4 | 63,571.4 | 36,317.4 | 45,740.6 | 53,491.1 | 55,621.7 | |
R&D Expenses | 4,858.9 | 6,344.3 | 7,182.2 | 11,318.5 | 4,424 | 4,962.8 | |
Selling General & Admin Expenses | 20,024.4 | 17,107 | 23,952 | 23,966.8 | 5,427 | 6,746.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,434.9) | (2,278.9) | (2,094.6) | (3,477.6) | (4,268.7) | (4,286.4) | |
Interest Income | 10,797.1 | 696 | 41,955.7 | 5,306.6 | 944.6 | 823.1 | |
Income Tax Expense | 2,723.3 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (15,900.7) | (23,868.9) | (48,923.6) | (51,544.1) | (3,521) | (3,225.3) | |
Supplemental | |||||||
EBIT | (6,846.1) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
