
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,806.7 | 2,807.7 | 3,317.6 | 5,637.8 | 2,639.7 | - | |
COGS | 5,684.8 | 1,658.8 | 4,408.7 | 2,096.3 | 1,806.3 | - | |
Gross Profit | 121.9 | 1,148.9 | (1,091.1) | 3,541.4 | 833.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,319.2 | 2,201.5 | (1,874.8) | 2,449.1 | 502.5 | - | |
Total Operating Expenses | 688.6 | 989.2 | 658.3 | 386.9 | 330.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 552.2 | 407.7 | 426.4 | 268.4 | 241.2 | 283.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,892.1) | (1,581.2) | (2,112.1) | (1,317.9) | (2,104.3) | (1,441.4) | |
Interest Income | 915.8 | 1,580.9 | 2,067.9 | 1,262 | 2.388 | 3,186.3 | |
Income Tax Expense | 419.4 | 553.2 | 221.4 | 1,393.9 | (450.1) | (66.86) | |
Net Income | |||||||
Net Income | (992.3) | 81 | (5,163.8) | (262.7) | (2,949.2) | - | |
Supplemental | |||||||
EBIT | 1,319.2 | 2,201.5 | (1,874.8) | 2,449.1 | (1,294.9) | 1,056.7 | |
EBITDA | 1,326.4 | 2,209.1 | (1,859.1) | 2,467.8 | (1,273.6) | - | |