

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,835,113 | 2,518,160.1 | 4,176,886 | 3,635,550.7 | 4,342,459.5 | 5,583,463 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 2,732,794.2 | 2,353,625.1 | 4,032,313.4 | 3,512,418.7 | 4,143,749.9 | 5,356,821.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 116,033 | 66,372.3 | 68,116.3 | 552,695.3 | 669,451.4 | 863,116.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18,073) | (22,321.9) | (20,954.5) | (13,301.7) | (14,954.8) | (17,838.7) | |
Interest Income | 618,912 | 675,508.3 | 611,846.3 | 563,185.3 | 552,903 | 558,181.2 | |
Income Tax Expense | 23,109.5 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 79,085.3 | 124,815.1 | 101,404.7 | 136,114.9 | 130,776.4 | 159,385.5 | |
Supplemental | |||||||
EBIT | (1,545.1) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |