

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,863,041 | 12,102,401 | 13,159,001 | 13,382,423 | 14,390,802 | 14,638,638 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 415,297 | 524,993 | 534,358 | 561,737 | 512,359 | 519,131 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,430,286) | (6,956,817) | (14,396,495) | (15,355,588) | (13,296,267) | (12,952,086) | |
Interest Income | 10,867,491 | 15,876,580 | 23,275,944 | 24,116,588 | 22,459,703 | 22,348,090 | |
Income Tax Expense | 1,323,343 | 1,322,872 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,526,068 | 3,552,391 | 3,421,712 | 3,738,849 | 4,002,882 | 4,085,185 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |