

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,890.8 | 22,732.8 | 24,368.2 | 22,320.6 | 23,180.9 | 44,320.7 | |
COGS | 13,038.6 | 16,137.4 | 16,537.4 | 15,591.9 | 15,967.2 | 31,225.2 | |
Gross Profit | 11,852.2 | 6,595.4 | 7,830.8 | 6,728.8 | 7,213.7 | 13,095.5 | |
Operating Expenses & Income | |||||||
Operating Income | 9,595.9 | 3,957.3 | 5,131.6 | 4,184.9 | 3,173.8 | 5,982 | |
Total Operating Expenses | 2,256.3 | 2,638.1 | 2,699.2 | 3,045.9 | 4,039.9 | 7,113.5 | |
R&D Expenses | 700.1 | 783.2 | 659.5 | 530.4 | 539.9 | 539.9 | |
Selling General & Admin Expenses | 1,998.8 | 2,108.8 | 2,058 | 2,243.7 | 2,220.5 | 3,249.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (126.7) | (328.1) | (457.8) | (170.1) | (133) | (205.7) | |
Interest Income | 841.5 | 584.6 | 179.1 | 58.76 | 53.35 | 487 | |
Income Tax Expense | 1,578 | 755.6 | 878.1 | 876 | 186.6 | 840.5 | |
Net Income | |||||||
Net Income | 9,443.3 | 4,527.1 | 4,878.6 | 3,368.7 | 3,037.1 | 5,045.2 | |
Supplemental | |||||||
EBIT | 10,191.2 | 3,957.3 | 6,226.7 | 3,999.8 | 3,632.5 | 6,615.9 | |
EBITDA | 11,443.7 | 5,277.4 | 7,601.5 | 5,320.4 | 5,191 | 9,440.4 | |