
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,624.5 | 5,814 | 3,341.9 | 3,152.2 | 5,634.8 | 5,981.2 | |
COGS | 2,081.4 | 2,494.2 | 2,201.3 | 2,044.8 | 4,103.3 | 4,898.8 | |
Gross Profit | 4,543.1 | 3,319.8 | 1,140.6 | 1,107.4 | 1,531.5 | 1,082.4 | |
Operating Expenses & Income | |||||||
Operating Income | (15,674.5) | (15,246.1) | (15,891) | (16,536.5) | (21,257.4) | (22,683) | |
Total Operating Expenses | 22,283 | 21,040.6 | 19,225.8 | 19,680 | 26,892.2 | 28,664.2 | |
R&D Expenses | 14,841.6 | 13,367.3 | 11,443.7 | 12,135.4 | 15,447.7 | 16,229.3 | |
Selling General & Admin Expenses | 5,080.8 | 4,909.8 | 5,299.8 | 5,094 | 3,813.4 | 3,565.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.84) | (279.7) | (396) | (472.9) | (1,321) | (1,891.8) | |
Interest Income | 388 | 342.3 | 55.08 | 2,037.5 | 4,432.9 | 4,273.9 | |
Income Tax Expense | (241.8) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (15,042) | (15,062.8) | (15,921.9) | (22,033.7) | (13,823.8) | (16,616.9) | |
Supplemental | |||||||
EBIT | (15,658.5) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |