
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 47,775.4 | 52,471.3 | 49,804.5 | 40,480.8 | 34,943 | 31,006 |
COGS | 35,510.6 | 42,970.6 | 40,585 | 30,136.3 | 26,902.5 | 23,914.5 |
Gross Profit | 12,264.8 | 9,500.7 | 9,219.4 | 10,344.5 | 8,040.5 | 7,091.5 |
Operating Expenses & Income | ||||||
Operating Income | 2,293.4 | (811.9) | 804.2 | 1,009.1 | (895.8) | (3,734.3) |
Total Operating Expenses | 45,482 | 53,188.5 | 49,352 | 39,508.4 | 35,838.8 | 34,740.4 |
R&D Expenses | 2,362.1 | 2,112.6 | 1,807 | 1,906.8 | 2,158.2 | 2,422.8 |
Selling General & Admin Expenses | 3,543.6 | 6,475 | 5,155 | 6,173.3 | 3,577.9 | 3,865.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,070.1) | (2,357.4) | (1,730.2) | (2,214) | (1,099.7) | (569.7) |
Interest Income | 118.2 | 2,561.1 | 920.5 | 2,811.9 | 626.3 | 506.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,501.2 | 2,110.2 | 2,110.2 | 1,400.7 | (565.4) | (3,932) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |