
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 69,014.1 | 70,788.2 | 75,515.4 | 70,468 | 77,656.1 | 77,589.4 | |
COGS | 55,780.8 | 57,511 | 61,328.1 | 58,703.4 | 65,045.1 | 65,567.1 | |
Gross Profit | 13,233.3 | 13,277.2 | 14,187.3 | 11,764.6 | 12,522.1 | 12,022.3 | |
Operating Expenses & Income | |||||||
Operating Income | 4,786 | 5,074.4 | 5,120.9 | 3,379.4 | 3,628.8 | 3,004.9 | |
Total Operating Expenses | 8,849.7 | 8,730.4 | 9,066.4 | 8,385.2 | 8,893.3 | 9,017.4 | |
R&D Expenses | 874.7 | 819.5 | 782.1 | 717.7 | 591.9 | 700.6 | |
Selling General & Admin Expenses | 475.6 | 553.4 | 604.6 | 533.9 | 572.8 | 4,355.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (417.8) | (434.4) | (446.2) | (392.9) | (415.9) | (408.9) | |
Interest Income | 563.9 | 626.8 | 486.3 | 379.9 | 141.9 | 51.95 | |
Income Tax Expense | 754.1 | 789.9 | 851.2 | 570.2 | 629.2 | 559.6 | |
Net Income | |||||||
Net Income | 3,719.9 | 3,966.5 | 4,055.7 | 2,664.4 | 2,983.1 | 2,567.5 | |
Supplemental | |||||||
EBIT | 5,140.9 | 5,477.7 | 5,556.7 | 3,782.8 | 3,021.6 | 2,789.7 | |
EBITDA | 5,817.9 | 6,221.5 | 6,486.1 | 4,605.3 | 3,952.7 | 3,689 | |