
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 197.2 | 1,078.2 | 404.4 | 409.4 | 492 | - | |
COGS | 268.8 | 792.5 | 396.2 | 370.9 | 432.3 | - | |
Gross Profit | (71.64) | 285.7 | 8.210486 | 38.51 | 59.66 | - | |
Operating Expenses & Income | |||||||
Operating Income | (937.4) | 184.2 | (514.2) | (209.1) | (504.5) | - | |
Total Operating Expenses | 274.8 | 101.5 | 208.3 | 247.6 | 603.6 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 245.4 | 74.62 | 172.4 | 209.3 | 171.3 | 114.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (70.91) | (36.02) | (39.54) | (72.59) | (81.15) | (44.1) | |
Interest Income | 70.91 | 36.02 | 39.54 | 72.59 | 81.15 | 83.3 | |
Income Tax Expense | 10.73 | 27.43 | 318.6 | 570.3 | 485 | 445.1 | |
Net Income | |||||||
Net Income | (1,019.1) | 125.6 | (553.7) | (1,341.3) | (585.7) | - | |
Supplemental | |||||||
EBIT | 50.05 | 182 | (195.6) | (209.1) | (504.5) | (134) | |
EBITDA | 193.9 | 187.6 | (75.92) | (73.5) | 14.73 | - | |