
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.538 | 0.757 | 0.165 | 0.539 | (5.27) | (15.13) | |
COGS | 4.688 | 0.666 | 0.098 | 0.067 | 0.038 | 0.064 | |
Gross Profit | 1.85 | 0.757 | 0.165 | 0.539 | (5.308) | (15.16) | |
Operating Expenses & Income | |||||||
Operating Income | (63.04) | (117.1) | (25.09) | 0.239 | (29.02) | (65.33) | |
Total Operating Expenses | 20.85 | 18.66 | 13.22 | 0.3 | 23.72 | 50.17 | |
R&D Expenses | 0.000006 | 0.000005 | 0.000017 | - | - | - | |
Selling General & Admin Expenses | 20.85 | 18.66 | 13.22 | 17.66 | 19.43 | 30.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.988) | (0.763) | (0.202) | (0.2) | (0.179) | (0.285) | |
Interest Income | 0.287 | 0.2 | 0.2 | 0.2 | 0.17 | 0.271 | |
Income Tax Expense | 49.72 | 98.71 | (0.0719) | - | - | - | |
Net Income | |||||||
Net Income | (64.03) | (117) | (25.29) | 0.399 | (172.1) | (197.2) | |
Supplemental | |||||||
EBIT | (63.04) | (117.1) | (25.09) | 0.378 | (171.9) | (208.8) | |
EBITDA | (10.32) | (117) | (25) | 0.445 | (171.9) | (208.7) | |