
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,590.9 | 23,045.8 | 37,597.4 | 17,338.6 | 13,435.1 | 11,986.4 | |
COGS | 25,073.3 | 17,824.6 | 29,050.9 | 13,236 | 19,031.9 | 17,151.1 | |
Gross Profit | 9,517.5 | 5,221.2 | 8,546.4 | 4,102.6 | (5,596.9) | (5,164.7) | |
Operating Expenses & Income | |||||||
Operating Income | (5,314.3) | (11,007.1) | (4,056.3) | (13,776.5) | (24,681.1) | (16,885.1) | |
Total Operating Expenses | 39,362.9 | 32,403.3 | 41,650.7 | 30,285.4 | 38,116.2 | 33,578.9 | |
R&D Expenses | 5,388.8 | 6,316.2 | 5,194.2 | 4,474.1 | 4,126.9 | 3,177.3 | |
Selling General & Admin Expenses | 7,277.4 | 6,672.6 | 6,023.5 | 11,192.1 | 4,380.3 | 4,012.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.99) | (53.99) | (55.72) | (7,331.1) | (5,724.1) | (5,797.5) | |
Interest Income | 1,106.5 | 2,170.9 | 2,751 | 6,897.2 | 255.7 | 295.1 | |
Income Tax Expense | 12.06 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6,336.3) | (14,919.9) | (5,711.2) | (19,570.1) | (33,772.6) | (30,347.8) | |
Supplemental | |||||||
EBIT | (4,800.6) | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |