
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62.64 | 51.88 | 44.35 | 41.78 | 32.5 | 71.84 | |
COGS | 41.73 | 34.78 | 27.3 | 24.28 | 19.16 | 41.51 | |
Gross Profit | 20.91 | 17.1 | 17.05 | 17.5 | 13.33 | 30.33 | |
Operating Expenses & Income | |||||||
Operating Income | 4.332 | (1.122) | (0.078) | 2.024 | (2.122) | (0.522586) | |
Total Operating Expenses | 58.58 | 18.22 | 17.05 | 15.47 | 15.46 | 30.85 | |
R&D Expenses | 1.58 | 1.576 | 1.355 | 1.337 | 1.406 | 2.743 | |
Selling General & Admin Expenses | 17.61 | 14.25 | 12.87 | 13.73 | 13.07 | 20.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.102) | (0.099) | (0.112) | (0.052) | (0.0541) | (0.098) | |
Interest Income | 0.107 | 0.099 | 0.441 | 0.052 | 0.054 | 0.073 | |
Income Tax Expense | 0.139 | 0.24 | 0.183 | 0.191 | 0.011 | 0.25787 | |
Net Income | |||||||
Net Income | 4.086 | 1.021 | 1.978 | 2.655 | 0.077 | 2.261076 | |
Supplemental | |||||||
EBIT | 4.332 | 1.36 | 2.273 | 2.024 | (0.716) | 0.883415 | |
EBITDA | 5.099 | 2.479 | 3.18 | 2.182 | (0.575) | 1.558344 | |