
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,101.2 | 801.3 | 542.9 | 455.1 | 494.3 | 1,015.3 | |
COGS | 402.6 | 308.8 | 196.7 | 148.9 | 147.7 | 288.1 | |
Gross Profit | 698.5 | 492.6 | 346.2 | 306.2 | 346.6 | 727.2 | |
Operating Expenses & Income | |||||||
Operating Income | (88.1) | (31.38) | (150.3) | 20.25 | 27.5 | 60.74 | |
Total Operating Expenses | 786.7 | 524 | 496.5 | 285.9 | 319.1 | 666.4 | |
R&D Expenses | 93.1 | 33.87 | 34.92 | 27.59 | 9.497 | 27.3 | |
Selling General & Admin Expenses | 174.4 | 114.7 | 150.1 | 54 | 45.51 | 135.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.42) | (7.651247) | (1.998) | (0.214243) | (0.360423) | (4.947907) | |
Interest Income | 2.623 | 15.42 | 5.831 | 5.609791 | 4.654 | 9.298486 | |
Income Tax Expense | 23.27 | 29.01 | 9.424 | 11.95 | 11.71 | 27.92 | |
Net Income | |||||||
Net Income | (145.7) | (99.09) | (299.2) | 13.91 | 20.44 | 42.08 | |
Supplemental | |||||||
EBIT | (90.71) | (29.22) | (155.8) | 14.9 | 35.08 | 60.1 | |
EBITDA | (11.98) | 3.281 | (132.2) | 31.77 | 55 | 97.92 | |