
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,979.6 | 24,092.7 | 27,627.4 | 27,075.4 | 28,467.1 | 28,877.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 19,979.6 | 24,092.7 | 27,569.5 | 27,075.4 | 28,467.1 | 28,877.1 | |
Operating Expenses & Income | |||||||
Operating Income | 5,199.4 | 7,303 | 7,769.4 | 5,281.3 | 6,964.5 | 6,941.9 | |
Total Operating Expenses | 14,780.2 | 16,789.7 | 19,795.7 | 21,794.1 | 21,502.7 | 21,935.3 | |
R&D Expenses | 6,638.9 | 7,203.2 | 9,261.8 | 10,665.2 | 11,274.6 | 11,406.3 | |
Selling General & Admin Expenses | 6,525.7 | 7,989.1 | 8,978.2 | 9,530.8 | 2,051.1 | 2,127.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (116.5) | (116.3) | (410.5) | (42.49) | (125.4) | (262.8) | |
Interest Income | 714.9 | 741.4 | 36,254.3 | 3,598.9 | 1,324.4 | 1,388.6 | |
Income Tax Expense | (375.3) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,268.3 | 9,962.9 | (26,698) | 10,009 | 5,922.5 | 7,902.4 | |
Supplemental | |||||||
EBIT | 5,199.4 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |