
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,127.8 | 18,139.7 | 24,213.8 | 20,598.8 | 23,216.7 | 40,457.3 | |
COGS | 6,984.1 | 12,736.3 | 17,767.1 | 17,335.2 | 18,251.9 | 34,418.6 | |
Gross Profit | 6,143.8 | 5,403.3 | 6,446.7 | 3,263.6 | 4,964.7 | 5,851.3 | |
Operating Expenses & Income | |||||||
Operating Income | 5,215.1 | 4,498.2 | 5,314 | 2,186.3 | 1,623.6 | 1,495.8 | |
Total Operating Expenses | 928.7 | 905.1 | 1,088.4 | 1,077.3 | 3,341.2 | 4,377.7 | |
R&D Expenses | 264.5 | 496.1 | 697 | 597.3 | 662.9 | 1,229.3 | |
Selling General & Admin Expenses | 474.7 | 763.4 | 1,094.4 | 957.8 | 999 | 1,893.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (115) | (175.2) | (349) | (406) | (368.4) | (713) | |
Interest Income | 44.06 | 120.7 | 31.2 | 367.8 | 307 | 483.6 | |
Income Tax Expense | 806.7 | 737.5 | 791.9 | 494.5 | 547.8 | 648.5 | |
Net Income | |||||||
Net Income | 4,024.1 | 3,373.1 | 3,807.4 | 947.4 | 939.9 | 1.68642 | |
Supplemental | |||||||
EBIT | 5,451.5 | 4,722.6 | 5,415.1 | 2,376.4 | 4,024 | 4,045.3 | |
EBITDA | 6,412.4 | 6,094.7 | 7,074.6 | 4,005.8 | 6,344.4 | 8,135.1 | |