
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 472.6 | 914 | 1,264.7 | 1,411.9 | 1,776.9 | - | |
COGS | 267.6 | 659 | 921.9 | 1,062.4 | 1,298.7 | - | |
Gross Profit | 205.1 | 255 | 342.8 | 349.5 | 478.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 23.4 | 148.7 | 224.5 | 289.2 | 367.2 | - | |
Total Operating Expenses | 183.3 | 105.3 | 115 | 87.66 | 111.1 | - | |
R&D Expenses | - | - | - | 6.143224 | 3.465267 | 3.450017 | |
Selling General & Admin Expenses | 157.7 | 110.3 | 116.4 | 87.39 | 74.58 | 78.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.29) | (28.65) | (15.45) | (11.48) | (16.01) | (14.98) | |
Interest Income | 11.44 | 27.48 | 10.22 | 8.522371 | 3.112 | 7.100989 | |
Income Tax Expense | 16.13 | 41 | 60.25 | 83.34 | 98.96 | 155.7 | |
Net Income | |||||||
Net Income | 5.423279 | 80.22 | 127.4 | 170.8 | 225.7 | - | |
Supplemental | |||||||
EBIT | 111.7 | 138.1 | 215.9 | 264.3 | 367.2 | 600.1 | |
EBITDA | 120.1 | 146.9 | 227.3 | 280.2 | 383.3 | - | |