
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,318.4 | 1,392.6 | 1,589.9 | 1,660.4 | 2,353.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 116.8 | 119.2 | 115.4 | 127.8 | 266 |
Earnings from Continuing Operations | |||||
Interest Expense | (207.4) | (304.3) | (1,315) | (1,789.3) | (1,523.8) |
Interest Income | 1,128 | 1,309.4 | 2,565.4 | 3,097.3 | 3,356.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 479.9 | 318.3 | 682.5 | 760 | 859.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |