
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,537 | 9,891 | 9,233 | 9,445 | 9,395 |
COGS | 7,937 | 5,863 | 5,928 | 6,232 | 6,149 |
Gross Profit | 6,600 | 4,028 | 3,305 | 3,213 | 3,246 |
Operating Expenses & Income | |||||
Operating Income | 2,369 | 503 | (207) | (350) | 6 |
Total Operating Expenses | 12,168 | 9,388 | 9,440 | 9,795 | 9,389 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,342 | 959 | 1,131 | 1,161 | 1,070 |
Earnings from Continuing Operations | |||||
Interest Expense | (131) | (208) | (212) | (249) | (225) |
Interest Income | 31 | 93 | 84 | 47 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,572 | 481 | (982) | 404 | 339 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |