
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | 3.3 | 15.6 |
COGS | 0.316424 | - | 1.1 | 2.4 |
Gross Profit | (0.316424) | - | 2.2 | 13.2 |
Operating Expenses & Income | ||||
Operating Income | (0.662783) | (1.4) | (5.3) | (10.6) |
Total Operating Expenses | 0.662783 | 1.4 | 8.6 | 26.2 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.0075 | 0.425237 | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (1.2617) | - | (0.1) | (0.1) |
Interest Income | 0.372748 | 3.4 | 3.8 | 1.3 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (1.551632) | 2 | (3.6) | (9.7) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |