
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 382.5 | 196.6 | 92.98 | 101.2 | 95.19 |
COGS | 176.1 | 94.26 | 43.85 | 43.75 | 42.84 |
Gross Profit | 206.4 | 102.3 | 49.13 | 57.42 | 52.36 |
Operating Expenses & Income | |||||
Operating Income | 141.1 | 35.06 | (37.41) | (36.33) | (63.34) |
Total Operating Expenses | 241.4 | 161.5 | 130.4 | 137.5 | 158.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.346723) | (0.501) | (2.075) | - | (4.438) |
Interest Income | 0.0579 | 0.886 | 0.563 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 104 | 15.66 | (36.95) | (43.33) | (58.22) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |