

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.0512 | 0.046 | 0.028 | 0.002 | - | |
Gross Profit | (0.0512) | (0.046) | (0.028) | (0.002) | - | |
Operating Expenses & Income | ||||||
Operating Income | (6.554431) | (6.909) | (5.115) | (1.656) | (1.572) | |
Total Operating Expenses | 6.554431 | 6.909 | 5.115 | 1.656 | 1.572 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.632465 | 0.624 | 0.52 | 0.464 | 0.899 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0205) | (0.01) | (0.001) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (6.686384) | (6.931) | (5.179) | (5.418) | (4.82) | |
Supplemental | ||||||
EBIT | (6.554431) | (7.025) | (5.228) | (1.74) | (1.616) | |
EBITDA | (6.8263) | (6.979) | (5.2) | (1.713) | (1.616) | |