

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 507.5 | 569.5 | 598.8 | 607.1 | 717.2 | 771.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 231.8 | 152.1 | 187.3 | 198.6 | 242.1 | 322.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (114.1) | (114.2) | (343.1) | (433.3) | (474.6) | - | |
Interest Income | 479.6 | 529.1 | 774.4 | 835.4 | 907.5 | 926.7 | |
Income Tax Expense | 47.57 | 69.91 | - | - | - | - | |
Net Income | |||||||
Net Income | 100.6 | 141.1 | 160.1 | 161.6 | 328 | 248.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |