
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,246.2 | 6,949.9 | 4,804.9 | 6,239.7 | 7,426 |
COGS | 4,861.7 | 4,773.6 | 2,986.3 | 3,878.7 | 4,936.7 |
Gross Profit | 2,384.5 | 2,176.4 | 1,818.6 | 2,361 | 2,489.2 |
Operating Expenses & Income | |||||
Operating Income | 539.3 | 599 | 339.3 | 540.8 | 630.2 |
Total Operating Expenses | 6,706.9 | 6,350.9 | 4,465.6 | 5,698.9 | 6,795.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (3.943) | (3.053) | (4.212) | (7.361) | (6.255) |
Interest Income | 3.757 | 12.91 | 49.17 | 49.63 | 65.12 |
Income Tax Expense | 142.8 | - | - | - | - |
Net Income | |||||
Net Income | 605.4 | 716.2 | 693.4 | 923.8 | 977.4 |
Supplemental | |||||
EBIT | 535.4 | - | - | - | - |
EBITDA | - | - | - | - | - |