
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,631 | 5,440 | 5,425 | (19,862) | 2,743 | 2,924 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (42) | 5,398 | 5,390 | (19,892) | 2,690 | 2,871 | |
Total Operating Expenses | 42 | 42 | 35 | 30 | 53 | 53 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 27 | 15 | 10 | 8 | 17 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6) | (64) | (320) | (360) | (311) | (306) | |
Interest Income | - | - | 32 | 126 | 69 | - | |
Income Tax Expense | 3 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,566 | 5,492 | 5,074 | (20,017) | 2,651 | 2,809 | |
Supplemental | |||||||
EBIT | (42) | - | - | - | - | - | |
EBITDA | 4,572 | - | - | - | - | - | |