
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 93,943 | 33,057 | 66,939 | 58,527 | 74,133 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 89,364 | 29,116 | 61,367 | 52,488 | 67,768 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,835 | 910 | 1,366 | 1,362 | 1,866 |
Earnings from Continuing Operations | |||||
Interest Expense | (736) | (608) | (793) | (1,150) | - |
Interest Income | 7,370 | 6,585 | 6,099 | 5,979 | 6,021 |
Income Tax Expense | 1,384 | - | - | - | - |
Net Income | |||||
Net Income | 2,847 | 2,235 | 3,747 | 3,724 | 4,172 |
Supplemental | |||||
EBIT | 5,455 | - | - | - | - |
EBITDA | - | - | - | - | - |