
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 427.3 | (96.9) | 735 | (456.1) |
COGS | 1.884 | 0.226 | 0.66 | 0.75 |
Gross Profit | 425.4 | (97.13) | 734.4 | (456.9) |
Operating Expenses & Income | ||||
Operating Income | 420.9 | (103.7) | 722.9 | (471.3) |
Total Operating Expenses | 6.414 | 6.828 | 12.09 | 15.19 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 2.998 | 4.003 | 4.91 | 6.042 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | 0.011 | 0.576 | 4.785 | 2.096 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 417.3 | (102.9) | 727 | (469.2) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |