
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,703.1 | 4,314.2 | 5,875.1 | 5,988.4 | 6,973.7 | 6,889.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 677 | 913.2 | 816.8 | 771.9 | 794 | 765.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (257.4) | (433.6) | (1,510.8) | (1,636.7) | (1,371.6) | (1,019.1) | |
Interest Income | 1,762.7 | 2,259.5 | 4,762.6 | 5,013.5 | 5,180.1 | 4,855.4 | |
Income Tax Expense | 134.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 525.1 | 1,449 | 1,519.5 | 1,402.6 | 1,818.4 | 1,818.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |