
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,736 | 18,875 | 6,754 | 3,199 | 1,922 | 2,210 | |
COGS | 2,617 | 5,416 | 4,693 | 1,464 | 868 | 1,707 | |
Gross Profit | 15,119 | 13,459 | 2,061 | 1,735 | 1,054 | 503 | |
Operating Expenses & Income | |||||||
Operating Income | 13,296 | 9,420 | (4,239) | (3,945) | (3,074) | (3,320) | |
Total Operating Expenses | 4,440 | 9,455 | 10,993 | 7,144 | 4,996 | 5,530 | |
R&D Expenses | 1,991 | 3,295 | 4,845 | 4,543 | 3,132 | 2,876 | |
Selling General & Admin Expenses | 567 | 1,132 | 1,549 | 1,174 | 1,018 | 965 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18) | (29) | (38) | (24) | (10) | (42) | |
Interest Income | 18 | 200 | 421 | 425 | 314 | 282 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 12,202 | 8,362 | (4,714) | (3,561) | (2,822) | (3,151) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |