
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 22,115 | 10,298 | 17,866 | 18,585 | 17,796 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 20,453 | 8,679 | 16,499 | 16,949 | 16,129 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 291 | 312 | 305 | 307 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (293) | (207) | (416) | (403) | (333) |
Interest Income | 3,118 | 2,806 | 2,744 | 2,802 | 2,586 |
Income Tax Expense | 406 | - | - | - | - |
Net Income | |||||
Net Income | 1,247 | 1,182 | 1,083 | 1,214 | 1,231 |
Supplemental | |||||
EBIT | 1,763 | - | - | - | - |
EBITDA | - | - | - | - | - |