
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,036 | 4,199 | 4,280 | 4,537 | 4,970 | 5,127 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 176 | 150 | 1,044 | 1,068 | 1,121 | 1,149 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (937) | (892) | (1,019) | (1,185) | (1,272) | (1,291) | |
Interest Income | 4,364 | 4,435 | 4,564 | 4,993 | 5,455 | 5,612 | |
Income Tax Expense | 427 | 285 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,314 | 878 | 641 | 509 | 783 | 781 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |