

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 383.4 | 499 | 397.8 | 49.33 | (23.7) | (39.88) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 118.4 | 108.8 | 96.27 | 98.74 | 108.7 | 116.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (213.6) | (400.8) | (716.5) | (696.5) | (514.1) | (417.5) | |
Interest Income | 403.5 | 671.2 | 945.8 | 897 | 569.2 | 420.6 | |
Income Tax Expense | 29.08 | 29.73 | - | - | - | - | |
Net Income | |||||||
Net Income | 157.7 | 194.3 | 339.5 | (435.8) | (228.9) | (556.2) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |